DISTRICT PROFILE I* MISSOURI DEPARTMENT OF ELEMENTARY AND SECONDARY EDUCATION REPORT NO. PS026PA* DISTRICT FUND AND TAX ANALYSIS 01/29/2007 DISTRICT 103-129 ADVANCE R-IV PERCENT PERCENT PERCENT CHANGE 2004 CHANGE 2005 CHANGE 2006 ------- ------------- ------- ------------- ------- ------------- TEACHERS FUND RECEIPTS 2- $1,072,400 3 $1,101,893 10- $995,651 EXPENDITURES 0 $1,750,152 3- $1,705,255 3- $1,657,594 END BALANCE 0 $0 0 $0 0 $0 BAL / EXPEND 0 0% 0 0% 0 0% INCIDENTAL FUND RECEIPTS 4- $1,887,240 4 $1,957,173 1- $1,933,230 EXPENDITURES 1- $1,089,179 2 $1,113,958 7 $1,190,421 END BALANCE 1 $1,210,529 4 $1,255,169 9- $1,142,108 BAL / EXPEND 2 111% 2 113% 15- 96% BUILDING FUND RECEIPTS 34 $55,421 18- $45,257 3342 $1,557,641 EXPENDITURES 4- $135,259 39 $188,025 19- $152,621 END BALANCE 17 $206,692 25 $259,137 617 $1,858,083 BAL / EXPEND 21 153% 10- 138% 782 217% DEBT SERV FUND RECEIPTS 3 $120,326 8 $130,414 3- $126,321 EXPENDITURES 16 $131,037 2- $128,037 2- $125,237 END BALANCE 11- $85,837 3 $88,214 1 $89,298 BAL / EXPEND 22- 66% 5 69% 3 71% TOTAL ALL FUNDS RECEIPTS 3- $3,135,387 3 $3,234,737 43 $4,612,843 EXPENDITURES 0 $3,105,627 1 $3,135,275 0 $3,125,873 END BALANCE 2 $1,503,058 7 $1,602,520 93 $3,089,489 BAL / EXPEND 2 48% 6 51% 94 99% TEACH ADJ LEVY 0 $1.02 0 $1.02 0 $1.02 INCID ADJ LEVY 0 $1.73 0 $1.73 0 $1.73 BUILD ADJ LEVY 0 $0.00 0 $0.00 0 $0.00 DEBT ADJ LEVY 0 $0.43 0 $0.43 0 $0.43 TOT ADJ LEVY 0 $3.18 0 $3.18 0 $3.18 ACTUAL AV PER EP 7 $52,943 9 $57,733 3 $59,556 EQUAL AV PER EP 7 $52,943 9 $57,733 3 $59,556 RR, UTIL PER EP 0 $6,734 8 $7,290 5 $7,638 COLL RATE-ACT AV 1 95% 95% 1- 94% * SEE STATE PROFILES FOR TERMS AND DEFINITIONS ** SEE SECTION 164.161 RSMO.