DISTRICT PROFILE I* MISSOURI DEPARTMENT OF ELEMENTARY AND SECONDARY EDUCATION REPORT NO. PS026PA* DISTRICT FUND AND TAX ANALYSIS 01/29/2007 DISTRICT 100-065 ORAN R-III PERCENT PERCENT PERCENT CHANGE 2004 CHANGE 2005 CHANGE 2006 ------- ------------- ------- ------------- ------- ------------- TEACHERS FUND RECEIPTS 1 $19,233 2- $18,881 7 $20,164 EXPENDITURES 2 $1,317,205 3 $1,354,594 4 $1,404,293 END BALANCE 0 $0 0 $0 0 $0 BAL / EXPEND 0 0% 0 0% 0 0% INCIDENTAL FUND RECEIPTS 1 $2,556,421 8 $2,770,890 0 $2,773,477 EXPENDITURES 2- $987,424 14 $1,123,169 4 $1,169,372 END BALANCE 29 $1,120,779 25 $1,399,105 14 $1,601,492 BAL / EXPEND 33 114% 10 125% 10 137% BUILDING FUND RECEIPTS 37- $4,954 1132 $61,045 3221 $2,027,322 EXPENDITURES 77- $35,085 214 $110,014 18 $129,553 END BALANCE 5- $230,699 7- $215,412 889 $2,130,770 BAL / EXPEND 306 658% 70- 196% 739 645% DEBT SERV FUND RECEIPTS 10- $90,971 18 $107,231 1 $107,894 EXPENDITURES 4 $117,570 2 $120,161 5- $114,729 END BALANCE 27- $72,332 18- $59,402 12- $52,567 BAL / EXPEND 30- 62% 21- 49% 6- 46% TOTAL ALL FUNDS RECEIPTS 0 $2,671,579 11 $2,958,047 67 $4,928,857 EXPENDITURES 4- $2,457,284 10 $2,707,938 4 $2,817,947 END BALANCE 18 $1,423,810 18 $1,673,919 126 $3,784,829 BAL / EXPEND 23 58% 7 62% 116 134% TEACH ADJ LEVY 0 $0.00 0 $0.00 0 $0.00 INCID ADJ LEVY 0 $3.32 0 $3.32 0 $3.32 BUILD ADJ LEVY 0 $0.00 0 $0.00 0 $0.00 DEBT ADJ LEVY 0 $0.18 0 $0.18 0 $0.18 TOT ADJ LEVY 0 $3.50 0 $3.50 0 $3.50 ACTUAL AV PER EP 1 $43,259 4 $45,148 7 $48,203 EQUAL AV PER EP 1 $43,259 4 $45,148 7 $48,203 RR, UTIL PER EP 3- $4,698 14 $5,347 0 $5,335 COLL RATE-ACT AV 1 84% 2 86% 86% * SEE STATE PROFILES FOR TERMS AND DEFINITIONS ** SEE SECTION 164.161 RSMO.