DISTRICT PROFILE I* MISSOURI DEPARTMENT OF ELEMENTARY AND SECONDARY EDUCATION REPORT NO. PS026PA* DISTRICT FUND AND TAX ANALYSIS 01/29/2007 DISTRICT 100-064 KELSO C-7 PERCENT PERCENT PERCENT CHANGE 2004 CHANGE 2005 CHANGE 2006 ------- ------------- ------- ------------- ------- ------------- TEACHERS FUND RECEIPTS 7- $6,310 3 $6,530 93 $12,587 EXPENDITURES 4- $793,069 6- $742,532 6 $786,280 END BALANCE 0 $0 0 $0 0 $0 BAL / EXPEND 0 0% 0 0% 0 0% INCIDENTAL FUND RECEIPTS 0 $1,155,692 3 $1,191,467 4 $1,240,808 EXPENDITURES 7- $270,404 7 $289,949 11 $322,925 END BALANCE 19 $583,117 27 $742,984 18 $875,368 BAL / EXPEND 29 216% 19 256% 6 271% BUILDING FUND RECEIPTS 473 $7,286 33 $9,656 86- $1,307 EXPENDITURES 355 $9,106 572 $61,216 94- $3,905 END BALANCE 5 $80,258 57- $34,349 27 $43,557 BAL / EXPEND 77- 881% 94- 56% 1891 115% DEBT SERV FUND RECEIPTS 0 $0 0 $0 0 $0 EXPENDITURES 0 $0 0 $0 0 $0 END BALANCE 0 $0 0 $0 0 $0 BAL / EXPEND 0 0% 0 0% 0 0% TOTAL ALL FUNDS RECEIPTS 0 $1,169,288 3 $1,207,653 4 $1,254,702 EXPENDITURES 4- $1,072,579 2 $1,093,697 2 $1,113,110 END BALANCE 17 $663,375 17 $777,333 18 $918,925 BAL / EXPEND 22 62% 15 71% 17 83% TEACH ADJ LEVY 0 $0.00 0 $0.00 0 $0.00 INCID ADJ LEVY 1 $2.82 0 $2.83 1 $2.85 BUILD ADJ LEVY 0 $0.00 0 $0.00 0 $0.00 DEBT ADJ LEVY 0 $0.00 0 $0.00 0 $0.00 TOT ADJ LEVY 1 $2.82 0 $2.83 1 $2.85 ACTUAL AV PER EP 13 $104,335 2- $101,768 15 $117,286 EQUAL AV PER EP 13 $104,335 2- $101,768 15 $117,286 RR, UTIL PER EP 12- $5,212 6 $5,530 3 $5,694 COLL RATE-ACT AV 4 97% 1- 96% 2- 94% * SEE STATE PROFILES FOR TERMS AND DEFINITIONS ** SEE SECTION 164.161 RSMO.