DISTRICT PROFILE I* MISSOURI DEPARTMENT OF ELEMENTARY AND SECONDARY EDUCATION REPORT NO. PS026PA* DISTRICT FUND AND TAX ANALYSIS 01/29/2007 DISTRICT 100-059 SCOTT CITY R-I PERCENT PERCENT PERCENT CHANGE 2004 CHANGE 2005 CHANGE 2006 ------- ------------- ------- ------------- ------- ------------- TEACHERS FUND RECEIPTS 1- $231,544 3- $224,621 12- $197,920 EXPENDITURES 6- $3,672,985 1- $3,651,600 5 $3,827,972 END BALANCE 0 $0 0 $0 0 $0 BAL / EXPEND 0 0% 0 0% 0 0% INCIDENTAL FUND RECEIPTS 0 $5,863,753 3 $6,040,674 5 $6,323,026 EXPENDITURES 6- $2,177,032 12 $2,431,385 2 $2,483,108 END BALANCE 2 $1,123,369 6- $1,052,109 3 $1,088,153 BAL / EXPEND 8 52% 17- 43% 2 44% BUILDING FUND RECEIPTS 77- $8,049 1984 $167,764 55- $75,518 EXPENDITURES 76- $679,494 44- $380,942 51- $186,101 END BALANCE 56- $356,693 11 $397,083 16 $460,322 BAL / EXPEND 86 52% 100 104% 138 247% DEBT SERV FUND RECEIPTS 1 $258,284 719 $2,116,621 84- $335,940 EXPENDITURES 1- $217,268 1- $215,800 886 $2,127,289 END BALANCE 30 $179,257 1060 $2,080,079 86- $288,731 BAL / EXPEND 32 83% 1061 964%** 99- 14% TOTAL ALL FUNDS RECEIPTS 1- $6,361,630 34 $8,549,680 19- $6,932,404 EXPENDITURES 28- $6,746,779 1- $6,679,727 29 $8,624,470 END BALANCE 19- $1,659,319 113 $3,529,271 48- $1,837,206 BAL / EXPEND 14 25% 112 53% 60- 21% TEACH ADJ LEVY 0 $0.00 0 $0.00 0 $0.00 INCID ADJ LEVY 0 $2.75 0 $2.75 0 $2.75 BUILD ADJ LEVY 0 $0.00 0 $0.00 0 $0.00 DEBT ADJ LEVY 0 $0.49 0 $0.49 0 $0.49 TOT ADJ LEVY 0 $3.24 0 $3.24 0 $3.24 ACTUAL AV PER EP 6 $45,298 4- $43,413 11 $48,333 EQUAL AV PER EP 6 $45,298 4- $43,413 11 $48,333 RR, UTIL PER EP 2- $4,852 6 $5,157 4 $5,384 COLL RATE-ACT AV 7- 75% 1- 74% 22 90% * SEE STATE PROFILES FOR TERMS AND DEFINITIONS ** SEE SECTION 164.161 RSMO.