DISTRICT PROFILE I* MISSOURI DEPARTMENT OF ELEMENTARY AND SECONDARY EDUCATION REPORT NO. PS026PA* DISTRICT FUND AND TAX ANALYSIS 01/29/2007 DISTRICT 079-077 PERRY CO. 32 PERCENT PERCENT PERCENT CHANGE 2004 CHANGE 2005 CHANGE 2006 ------- ------------- ------- ------------- ------- ------------- TEACHERS FUND RECEIPTS 0 $7,055,460 2 $7,223,216 6 $7,644,054 EXPENDITURES 4 $8,527,138 1 $8,604,815 2 $8,756,007 END BALANCE 0 $0 0 $0 0 $0 BAL / EXPEND 0 0% 0 0% 0 0% INCIDENTAL FUND RECEIPTS 1- $9,734,895 4 $10,083,975 7 $10,808,714 EXPENDITURES 5 $7,331,026 7 $7,824,144 10 $8,584,366 END BALANCE 13 $2,869,341 2 $2,932,586 13 $3,318,980 BAL / EXPEND 8 39% 5- 37% 5 39% BUILDING FUND RECEIPTS 110 $278,386 60- $112,533 277 $424,286 EXPENDITURES 13- $965,882 16 $1,124,051 16 $1,309,237 END BALANCE 15- $527,314 37- $330,784 48- $171,834 BAL / EXPEND 0 55% 47- 29% 55- 13% DEBT SERV FUND RECEIPTS 0 $0 0 $0 0 $0 EXPENDITURES 0 $0 0 $0 0 $0 END BALANCE 0 $0 0 $0 0 $0 BAL / EXPEND 0 0% 0 0% 0 0% TOTAL ALL FUNDS RECEIPTS 0 $17,068,741 2 $17,419,724 8 $18,877,054 EXPENDITURES 3 $16,824,046 4 $17,553,010 6 $18,649,610 END BALANCE 8 $3,396,655 4- $3,263,370 7 $3,490,814 BAL / EXPEND 5 20% 5- 19% 0 19% TEACH ADJ LEVY 0 $1.30 2- $1.28 1- $1.27 INCID ADJ LEVY 0 $1.94 1- $1.93 1- $1.91 BUILD ADJ LEVY 0 $0.00 0 $0.00 0 $0.00 DEBT ADJ LEVY 0 $0.00 0 $0.00 0 $0.00 TOT ADJ LEVY 0 $3.24 1- $3.21 1- $3.18 ACTUAL AV PER EP 2 $93,585 8 $100,632 8 $108,639 EQUAL AV PER EP 2 $93,585 8 $100,632 8 $108,639 RR, UTIL PER EP 6- $8,946 26- $6,614 1- $6,559 COLL RATE-ACT AV 1 95% 95% 1- 94% * SEE STATE PROFILES FOR TERMS AND DEFINITIONS ** SEE SECTION 164.161 RSMO.