DISTRICT PROFILE I* MISSOURI DEPARTMENT OF ELEMENTARY AND SECONDARY EDUCATION REPORT NO. PS026PA* DISTRICT FUND AND TAX ANALYSIS 01/29/2007 DISTRICT 016-092 DELTA R-V PERCENT PERCENT PERCENT CHANGE 2004 CHANGE 2005 CHANGE 2006 ------- ------------- ------- ------------- ------- ------------- TEACHERS FUND RECEIPTS 7 $22,255 5 $23,301 7- $21,593 EXPENDITURES 2 $1,315,096 1- $1,305,230 4 $1,362,924 END BALANCE 0 $0 0 $0 0 $0 BAL / EXPEND 0 0% 0 0% 0 0% INCIDENTAL FUND RECEIPTS 5 $2,436,738 6 $2,585,915 1- $2,554,039 EXPENDITURES 5- $903,790 13 $1,019,753 6 $1,076,820 END BALANCE 34 $822,419 29 $1,063,023 10 $1,173,014 BAL / EXPEND 40 91% 14 104% 5 109% BUILDING FUND RECEIPTS 523 $47,086 68- $14,928 180 $41,848 EXPENDITURES 12 $132,949 41 $186,853 74- $48,373 END BALANCE 13- $341,976 38- $213,681 9 $233,053 BAL / EXPEND 23- 257% 56- 114% 323 482% DEBT SERV FUND RECEIPTS 205 $330,081 58- $137,958 3 $141,608 EXPENDITURES 188 $328,817 65- $113,953 10 $125,500 END BALANCE 2 $80,871 30 $104,875 15 $120,984 BAL / EXPEND 64- 25% 268 92% 4 96% TOTAL ALL FUNDS RECEIPTS 15 $2,836,160 3- $2,762,102 0 $2,759,088 EXPENDITURES 9 $2,680,652 2- $2,625,789 0 $2,613,617 END BALANCE 14 $1,245,266 11 $1,381,579 11 $1,527,051 BAL / EXPEND 5 46% 15 53% 9 58% TEACH ADJ LEVY 0 $0.00 0 $0.00 0 $0.00 INCID ADJ LEVY 0 $3.25 0 $3.26 0 $3.25 BUILD ADJ LEVY 0 $0.00 0 $0.00 0 $0.00 DEBT ADJ LEVY 40 $0.35 9 $0.38 0 $0.38 TOT ADJ LEVY 3 $3.60 1 $3.64 0 $3.63 ACTUAL AV PER EP 1 $47,832 7 $51,068 3- $49,790 EQUAL AV PER EP 1 $47,832 7 $51,068 3- $49,790 RR, UTIL PER EP 6- $4,616 2 $4,693 5 $4,909 COLL RATE-ACT AV 4 87% 1- 86% 86% * SEE STATE PROFILES FOR TERMS AND DEFINITIONS ** SEE SECTION 164.161 RSMO.