DISTRICT PROFILE I* MISSOURI DEPARTMENT OF ELEMENTARY AND SECONDARY EDUCATION REPORT NO. PS026PA* DISTRICT FUND AND TAX ANALYSIS 01/29/2007 DISTRICT 009-079 ZALMA R-V PERCENT PERCENT PERCENT CHANGE 2004 CHANGE 2005 CHANGE 2006 ------- ------------- ------- ------------- ------- ------------- TEACHERS FUND RECEIPTS 11- $13,394 6- $12,582 6- $11,834 EXPENDITURES 5 $965,241 3 $996,410 2 $1,019,954 END BALANCE 0 $0 0 $0 0 $0 BAL / EXPEND 0 0% 0 0% 0 0% INCIDENTAL FUND RECEIPTS 1 $1,885,241 5 $1,979,993 3- $1,928,588 EXPENDITURES 2 $879,030 3 $901,687 6 $952,756 END BALANCE 2- $223,693 15 $258,171 36- $165,882 BAL / EXPEND 7- 25% 16 29% 41- 17% BUILDING FUND RECEIPTS 0 $0 100 $64,161 92- $4,908 EXPENDITURES 113 $114,930 15 $132,555 53- $62,715 END BALANCE 22- $190,220 4- $181,825 1 $184,018 BAL / EXPEND 64- 166% 17- 137% 114 293% DEBT SERV FUND RECEIPTS 0 $0 0 $0 0 $0 EXPENDITURES 0 $0 0 $0 0 $0 END BALANCE 0 $0 0 $0 0 $0 BAL / EXPEND 0 0% 0 0% 0 0% TOTAL ALL FUNDS RECEIPTS 1 $1,898,635 8 $2,056,736 5- $1,945,330 EXPENDITURES 7 $1,959,201 4 $2,030,652 0 $2,035,425 END BALANCE 13- $413,913 6 $439,996 20- $349,900 BAL / EXPEND 19- 21% 5 22% 23- 17% TEACH ADJ LEVY 0 $0.00 0 $0.00 0 $0.00 INCID ADJ LEVY 0 $2.75 0 $2.75 0 $2.75 BUILD ADJ LEVY 0 $0.00 0 $0.00 0 $0.00 DEBT ADJ LEVY 0 $0.00 0 $0.00 0 $0.00 TOT ADJ LEVY 0 $2.75 0 $2.75 0 $2.75 ACTUAL AV PER EP 3 $35,493 13 $39,974 2 $40,870 EQUAL AV PER EP 3 $35,493 13 $39,974 2 $40,870 RR, UTIL PER EP 13- $5,045 15 $5,817 1 $5,862 COLL RATE-ACT AV 4 79% 1- 78% 1 79% * SEE STATE PROFILES FOR TERMS AND DEFINITIONS ** SEE SECTION 164.161 RSMO.