DISTRICT PROFILE I* MISSOURI DEPARTMENT OF ELEMENTARY AND SECONDARY EDUCATION REPORT NO. PS026PA* DISTRICT FUND AND TAX ANALYSIS 01/29/2007 DISTRICT 009-078 LEOPOLD R-III PERCENT PERCENT PERCENT CHANGE 2004 CHANGE 2005 CHANGE 2006 ------- ------------- ------- ------------- ------- ------------- TEACHERS FUND RECEIPTS 18- $5,126 16- $4,308 6 $4,575 EXPENDITURES 6- $798,448 2- $781,579 3 $805,621 END BALANCE 0 $0 0 $0 0 $0 BAL / EXPEND 0 0% 0 0% 0 0% INCIDENTAL FUND RECEIPTS 3- $1,389,429 3 $1,425,554 6 $1,506,067 EXPENDITURES 5- $508,163 7 $543,907 1- $537,088 END BALANCE 27 $360,173 12 $405,129 39 $561,971 BAL / EXPEND 34 71% 4 74% 42 105% BUILDING FUND RECEIPTS 18- $12,246 88- $1,510 47- $801 EXPENDITURES 550 $284,703 77- $65,242 78- $14,252 END BALANCE 89- $32,475 13- $28,164 8- $25,804 BAL / EXPEND 98- 11% 291 43% 321 181% DEBT SERV FUND RECEIPTS 0 $0 0 $0 0 $0 EXPENDITURES 0 $0 0 $0 0 $0 END BALANCE 0 $0 0 $0 0 $0 BAL / EXPEND 0 0% 0 0% 0 0% TOTAL ALL FUNDS RECEIPTS 3- $1,406,801 2 $1,431,372 6 $1,511,443 EXPENDITURES 12 $1,591,314 13- $1,390,728 2- $1,356,961 END BALANCE 32- $392,648 10 $433,293 36 $587,775 BAL / EXPEND 38- 25% 24 31% 39 43% TEACH ADJ LEVY 0 $0.00 0 $0.00 0 $0.00 INCID ADJ LEVY 0 $2.95 3 $3.05 8 $3.28 BUILD ADJ LEVY 0 $0.00 0 $0.00 0 $0.00 DEBT ADJ LEVY 0 $0.00 0 $0.00 0 $0.00 TOT ADJ LEVY 0 $2.95 3 $3.05 8 $3.28 ACTUAL AV PER EP 10 $28,073 3 $28,812 12 $32,153 EQUAL AV PER EP 10 $28,073 3 $28,812 12 $32,153 RR, UTIL PER EP 9- $5,005 15 $5,770 3 $5,924 COLL RATE-ACT AV 89% 89% 89% * SEE STATE PROFILES FOR TERMS AND DEFINITIONS ** SEE SECTION 164.161 RSMO.