DISTRICT PROFILE I* MISSOURI DEPARTMENT OF ELEMENTARY AND SECONDARY EDUCATION REPORT NO. PS026PA* DISTRICT FUND AND TAX ANALYSIS 01/29/2007 DISTRICT 009-077 MEADOW HEIGHTS R-II PERCENT PERCENT PERCENT CHANGE 2004 CHANGE 2005 CHANGE 2006 ------- ------------- ------- ------------- ------- ------------- TEACHERS FUND RECEIPTS 20- $14,099 131 $32,555 8- $30,043 EXPENDITURES 16- $1,820,238 0 $1,827,922 13 $2,063,846 END BALANCE 0 $0 0 $0 0 $0 BAL / EXPEND 0 0% 0 0% 0 0% INCIDENTAL FUND RECEIPTS 2- $3,988,077 0 $3,995,516 0 $3,976,029 EXPENDITURES 11- $2,003,375 8- $1,838,499 3 $1,886,517 END BALANCE 12 $455,998 94 $884,831 4- $853,354 BAL / EXPEND 28 23% 109 48% 6- 45% BUILDING FUND RECEIPTS 0 $16,492 100- $0 0 $0 EXPENDITURES 3 $159,533 61- $62,449 14 $71,202 END BALANCE 100- $0 100 $10,834 14 $12,329 BAL / EXPEND 100- 0% 100 17% 0 17% DEBT SERV FUND RECEIPTS 7 $104,315 2 $106,668 68 $178,895 EXPENDITURES 100- $0 100 $150,567 49- $76,558 END BALANCE 117 $193,839 58- $80,894 144 $197,716 BAL / EXPEND 100- 0% 100 54% 378 258%** TOTAL ALL FUNDS RECEIPTS 2- $4,122,983 0 $4,134,739 1 $4,184,967 EXPENDITURES 14- $3,983,146 3- $3,879,437 6 $4,098,123 END BALANCE 27 $649,837 50 $976,559 9 $1,063,399 BAL / EXPEND 45 16% 56 25% 4 26% TEACH ADJ LEVY 0 $0.00 0 $0.00 0 $0.00 INCID ADJ LEVY 0 $2.75 0 $2.75 0 $2.75 BUILD ADJ LEVY 0 $0.00 0 $0.00 0 $0.00 DEBT ADJ LEVY 0 $0.35 0 $0.35 0 $0.35 TOT ADJ LEVY 0 $3.10 0 $3.10 0 $3.10 ACTUAL AV PER EP 16 $44,093 2 $44,985 4 $46,963 EQUAL AV PER EP 16 $44,093 2 $44,985 4 $46,963 RR, UTIL PER EP 7- $5,128 15 $5,889 2 $5,991 COLL RATE-ACT AV 4 85% 2- 83% 1 84% * SEE STATE PROFILES FOR TERMS AND DEFINITIONS ** SEE SECTION 164.161 RSMO.