MISSOURI DEPARTMENT OF ELEMENTARY AND SECONDARY EDUCATION (04/05/2004)
	SIMULATION PRORATION FACTORS:  1A, 14A   .92000371     1B, 14B  .87000371
	SASM1485
COL  1	COL  2		COL  3		COL  4		COL  5
			FY04		FY04
COUNTY-			BASIC FORMULA		BASIC FORMULA		DIFFERENCE
DISTRICT			+ LINE 14		+ LINE 14		(COL 4 -
NUMBER	DISTRICT NAME		MARCH, 2004		NO WITHHOLDING		COL 5)
001-090	ADAIR CO R I		$994,187		$1,042,008		$47,821
001-091	KIRKSVILLE		$4,620,489		$4,968,332		$347,843
001-092	ADAIR CO R II		$764,854		$801,789		$36,935
002-089	NORTH ANDREW R VI		$1,497,117		$1,567,573		$70,456
002-090	AVENUE CITY R IX		$331,846		$355,870		$24,024
002-097	SAVANNAH R III		$5,630,247		$5,951,014		$320,767
003-031	TARKIO R I		$1,262,671		$1,338,465		$75,794
003-032	ROCK PORT R II		$525,178		$583,334		$58,156
003-033	FAIRFAX R III		$232,032		$257,200		$25,168
004-106	COMMUNITY R VI		$769,801		$824,647		$54,846
004-109	VAN FAR RI SCHOOL DISTRIC		$1,540,864		$1,637,943		$97,079
004-110	MEXICO SCH DIST NO 59		$4,999,812		$5,342,516		$342,704
005-120	WHEATON R III		$1,213,005		$1,266,162		$53,157
005-121	SOUTHWEST R V		$2,485,387		$2,592,573		$107,186
005-122	EXETER R VI		$1,041,276		$1,086,438		$45,162
005-123	CASSVILLE R IV		$4,027,510		$4,263,061		$235,551
005-124	PURDY R II		$2,127,154		$2,217,483		$90,329
005-127	SHELL KNOB SCHOOL DIST 78	*	$368,397	*	$372,486		$4,089
005-128	MONETT R I		$4,007,827		$4,252,314		$244,487
006-101	LIBERAL R II		$1,194,536		$1,259,798		$65,262
006-103	GOLDEN CITY R III		$700,749		$740,585		$39,836
006-104	LAMAR R I		$2,739,882		$2,913,044		$173,162
007-121	MIAMI R I		$788,993		$831,129		$42,136
007-122	BALLARD R II		$543,753		$572,145		$28,392
007-123	ADRIAN R III		$1,945,391		$2,044,481		$99,090
007-124	RICH HILL R IV		$1,160,139		$1,218,941		$58,802
007-125	HUME R VIII		$495,997		$521,097		$25,100
007-126	HUDSON R IX	*	$104,311		$107,314		$3,003
007-129	BUTLER R V		$2,499,438		$2,655,980		$156,542
008-106	LINCOLN R II		$1,298,875		$1,370,415		$71,540
008-107	WARSAW R IX		$2,285,703		$2,453,664		$167,961
008-111	COLE CAMP R I		$1,524,988		$1,613,306		$88,318
009-077	MEADOW HEIGHTS R II		$1,563,595		$1,640,470		$76,875
009-078	LEOPOLD R III		$614,302		$641,842		$27,540
009-079	ZALMA R V		$752,928		$787,553		$34,625
009-080	WOODLAND R IV SCHOOLS		$2,252,740		$2,365,882		$113,142
010-087	SOUTHERN BOONE CO S D R I		$3,705,774		$3,899,836		$194,062
010-089	BOONE CO R IV		$3,932,560		$4,116,309		$183,749
010-090	STURGEON R V		$1,290,313		$1,356,387		$66,074
010-091	CENTRALIA R VI		$3,185,337		$3,366,236		$180,899
010-092	HARRISBURG R VIII		$1,443,690		$1,518,951		$75,261
010-093	COLUMBIA SCH DIST 93		$27,764,358		$30,638,075		$2,873,717
011-076	EAST BUCHANAN C 1		$2,281,320		$2,411,639		$130,319
011-078	MID BUCHANAN R V		$1,803,335		$1,911,062		$107,727
011-079	BUCHANAN CO R IV		$1,676,734		$1,752,897		$76,163
011-082	SCHOOL DIST OF ST JOSEPH		$22,967,623		$24,638,285		$1,670,662
012-108	NEELYVILLE R IV		$2,083,584		$2,174,286		$90,702
012-109	POPLAR BLUFF R I		$9,159,864		$9,717,281		$557,417
012-110	TWIN RIVERS R X		$2,901,217		$3,043,195		$141,978
013-054	BRECKENRIDGE R I		$521,748		$546,358		$24,610
013-055	HAMILTON R II		$1,979,889		$2,079,434		$99,545
013-057	NEW YORK R IV		$250,679		$263,313		$12,634
013-058	COWGILL SCHOOL DIST R VI		$296,454		$310,913		$14,459
013-059	POLO R VII		$1,026,583		$1,082,638		$56,055
013-060	MIRABILE C 1		$157,773		$168,101		$10,328
013-061	BRAYMER C 4		$981,974		$1,031,280		$49,306
013-062	KINGSTON SCH DIST NO 42		$251,876		$264,714		$12,838
014-126	NORTH CALLAWAY R I		$3,134,343		$3,308,542		$174,199
014-127	CALLAWAY CO R III		$2,113,587		$2,218,725		$105,138
014-129	FULTON SCH DIST NO 58		$6,163,877		$6,522,976		$359,099
014-130	SOUTH CALLAWAY R II	*	$340,647	*	$347,450		$6,803
015-001	STOUTLAND R-II		$1,460,231		$1,527,140		$66,909
015-002	CAMDENTON R III	*	$2,947,149	*	$2,985,193		$38,044
015-003	CLIMAX SPRINGS R IV	*	$221,292	*	$225,594		$4,302
015-004	MACKS CREEK R V		$948,648		$1,000,861		$52,213
016-090	JACKSON R II		$6,893,940		$7,404,789		$510,849
016-092	DELTA R V		$940,411		$990,639		$50,228
016-094	OAK RIDGE R VI		$912,182		$959,092		$46,910
016-096	CAPE GIRARDEAU S D NO 63	*	$3,435,521	*	$3,479,591		$44,070
016-097	NELL HOLCOMB R IV	*	$668,837	*	$679,676		$10,839
017-121	HALE R I		$544,059		$572,225		$28,166
017-122	TINA AVALON R II		$512,916		$541,925		$29,009
017-124	BOSWORTH R V		$610,464		$642,581		$32,117
017-125	CARROLLTON R VII		$2,611,015		$2,782,249		$171,234
017-126	NORBORNE R VIII		$530,602		$570,057		$39,455
018-047	EAST CARTER R II		$2,364,836		$2,461,320		$96,484
018-050	VAN BUREN R I SCHOOL DIST		$1,449,816		$1,516,647		$66,831
019-139	CASS CO SCH DIST R V		$1,513,072		$1,592,368		$79,296
019-140	STRASBURG C 3		$534,622		$564,687		$30,065
019-142	RAYMORE PECULIAR R II		$13,044,944		$13,833,545		$788,601
019-144	SHERWOOD R VIII		$2,106,169		$2,222,981		$116,812
019-147	EAST LYNNE S D NO 40		$823,850		$863,064		$39,214
019-148	PLEASANT HILL R III		$5,495,734		$5,800,830		$305,096
019-149	HARRISONVILLE R IX		$5,992,659		$6,385,798		$393,139
019-150	DREXEL R IV		$1,302,733		$1,367,472		$64,739
019-151	MIDWAY R I		$1,905,508		$2,015,477		$109,969
019-152	BELTON S D NO 124		$12,420,662		$13,099,671		$679,009
019-153	FEDERAL LANDS		$520,367		$550,183		$29,816
020-001	STOCKTON R I		$2,454,436		$2,587,717		$133,281
020-002	EL DORADO SPRINGS R II		$3,307,133		$3,475,945		$168,812
021-148	NORTHWESTERN R I		$539,179		$577,776		$38,597
021-149	BRUNSWICK R II		$537,830		$576,423		$38,593
021-150	KEYTESVILLE R III		$364,939		$394,298		$29,359
021-151	SALISBURY R IV		$767,608		$846,677		$79,069
022-088	CHADWICK R I		$676,443		$709,207		$32,764
022-089	NIXA R II		$8,773,390		$9,267,657		$494,267
022-090	SPARTA R III		$2,195,306		$2,288,154		$92,848
022-091	BILLINGS R IV		$1,241,029		$1,303,434		$62,405
022-092	CLEVER R V		$1,926,584		$2,014,364		$87,780
022-093	OZARK R VI		$10,044,402		$10,596,231		$551,829
022-094	SPOKANE R VII SCHOOLS		$2,387,474		$2,495,873		$108,399
023-094	WYACONDA C 1		$279,067		$293,942		$14,875
023-096	REVERE C 3		$202,700		$217,270		$14,570
023-099	LURAY S D NO 33		$230,734		$243,793		$13,059
023-101	CLARK CO R I		$1,930,055		$2,049,671		$119,616
024-086	KEARNEY R I		$6,589,665		$7,028,691		$439,026
024-087	SMITHVILLE R II		$3,838,199		$4,101,961		$263,762
024-089	EXCELSIOR SPGS S D NO 40		$9,528,118		$10,066,916		$538,798
024-090	LIBERTY SCH DIST NO 53		$22,662,522		$24,138,590		$1,476,068
024-091	MISSOURI CITY S D NO 56		$187,624		$200,010		$12,386
024-093	NORTH KANSAS CITY DIST 74	*	$16,346,492	*	$16,495,733		$149,241
025-001	CAMERON R I		$4,167,016		$4,405,919		$238,903
025-002	LATHROP R II		$2,808,486		$2,954,481		$145,995
025-003	CLINTON COUNTY R-III		$1,779,709		$1,896,807		$117,098
026-001	COLE CO R I		$1,614,372		$1,705,038		$90,666
026-002	COLE CO R II	*	$976,632	*	$982,471		$5,839
026-005	COLE CO R V		$1,536,197		$1,632,319		$96,122
026-006	JEFFERSON CITY SCH DIST	*	$6,790,947	*	$6,867,482		$76,535
027-055	BLACKWATER R II		$496,196		$521,718		$25,522
027-056	COOPER CO R IV		$878,250		$918,634		$40,384
027-057	PRAIRIE HOME R V		$464,089		$492,170		$28,081
027-058	OTTERVILLE R VI		$895,230		$940,405		$45,175
027-059	COOPER CO C 4		$877,239		$926,073		$48,834
027-061	BOONVILLE R I		$2,880,069		$3,099,433		$219,364
028-101	CRAWFORD CO RI SCH DIST		$3,198,282		$3,352,210		$153,928
028-102	CRAWFORD CO R II		$2,819,888		$2,988,439		$168,551
028-103	STEELVILLE R III		$2,538,989		$2,668,754		$129,765
029-001	LOCKWOOD R I		$680,642		$726,823		$46,181
029-002	DADEVILLE R II		$668,319		$699,524		$31,205
029-003	EVERTON R III		$658,002		$689,108		$31,106
029-004	GREENFIELD R IV		$1,097,027		$1,160,248		$63,221
030-093	DALLAS CO R I		$5,730,674		$6,015,494		$284,820
031-116	PATTONSBURG R II		$743,796		$781,768		$37,972
031-117	WINSTON R VI		$666,762		$703,775		$37,013
031-118	NORTH DAVIESS R-III		$493,209		$519,922		$26,713
031-121	GALLATIN R V		$1,961,275		$2,061,392		$100,117
031-122	TRI COUNTY R VII		$744,089		$783,048		$38,959
032-054	OSBORN R O		$656,162		$689,343		$33,181
032-055	MAYSVILLE R I		$1,652,900		$1,742,771		$89,871
032-056	UNION STAR R II		$735,015		$771,010		$35,995
032-058	STEWARTSVILLE C 2		$997,717		$1,042,967		$45,250
033-090	SALEM R 80		$2,771,679		$2,912,823		$141,144
033-091	OAK HILL R I		$535,797		$564,036		$28,239
033-092	GREEN FOREST R II		$697,940		$731,263		$33,323
033-093	DENT PHELPS R III		$1,018,856		$1,069,799		$50,943
033-094	NORTH WOOD R IV		$826,707		$865,881		$39,174
034-121	SKYLINE R II		$523,527		$546,819		$23,292
034-122	PLAINVIEW R VIII		$382,090		$398,924		$16,834
034-124	AVA R I		$4,182,452		$4,378,388		$195,936
035-092	MALDEN R I		$3,293,776		$3,446,286		$152,510
035-093	CAMPBELL R II		$1,270,043		$1,361,191		$91,148
035-094	HOLCOMB R III		$1,513,392		$1,583,755		$70,363
035-097	CLARKTON C 4		$1,263,747		$1,316,420		$52,673
035-098	SENATH C 8		$2,396,135		$2,520,408		$124,273
035-099	SOUTHLAND CONS C 9		$1,236,072		$1,290,283		$54,211
035-102	KENNETT SCH DIST NO 39		$5,401,382		$5,664,053		$262,671
036-123	FRANKLIN CO R II		$503,179		$539,470		$36,291
036-126	MERAMEC VALLEY R III		$7,097,875		$7,591,691		$493,816
036-131	UNION R XI		$4,607,669		$4,970,393		$362,724
036-133	LONEDELL R XIV		$1,806,123		$1,899,462		$93,339
036-134	SPRING BLUFF R XV		$744,754		$786,507		$41,753
036-135	STRAIN-JAPAN RXVI	*	$217,416	*	$220,258		$2,842
036-136	ST CLAIR R XIII		$4,107,945		$4,354,289		$246,344
036-137	SULLIVAN C 2		$4,165,336		$4,425,507		$260,171
036-138	NEW HAVEN SCHOOL DISTRICT		$993,105		$1,062,735		$69,630
036-139	WASHINGTON SCHOOL DIST	*	$2,468,598	*	$2,484,917		$16,319
037-037	OWENSVILLE R II		$4,304,554		$4,570,865		$266,311
037-039	GASCONADE CO R-I		$1,830,934		$1,984,328		$153,394
038-044	KING CITY R I		$1,171,631		$1,234,508		$62,877
038-045	STANBERRY R II		$1,163,060		$1,224,233		$61,173
038-046	ALBANY R III		$1,545,004		$1,628,806		$83,802
039-133	WILLARD R II		$6,293,858		$6,686,565		$392,707
039-134	REPUBLIC R III SCHOOLS		$6,314,054		$6,673,763		$359,709
039-135	ASH GROVE R IV		$1,973,622		$2,079,857		$106,235
039-136	WALNUT GROVE R V		$1,005,642		$1,052,587		$46,945
039-137	STRAFFORD R VI	*	$1,766,741	*	$1,794,131		$27,390
039-139	GREENE CO SCH DIST R VIII	*	$2,673,719	*	$2,703,494		$29,775
039-141	SPRINGFIELD R XII	*	$27,558,516	*	$28,478,546		$920,030
039-142	FAIR GROVE R X SCH DIST		$2,485,410		$2,609,568		$124,158
040-100	GRUNDY CO R V		$723,148		$761,653		$38,505
040-101	SPICKARD R II		$284,087		$297,779		$13,692
040-103	PLEASANT VIEW R VI		$274,237		$290,744		$16,507
040-104	LAREDO R VII		$271,725		$286,665		$14,940
040-107	TRENTON R IX		$2,493,410		$2,639,215		$145,805
041-001	CAINSVILLE R I		$441,986		$464,272		$22,286
041-002	SOUTH HARRISON R II		$1,673,165		$1,788,692		$115,527
041-003	NORTH HARRISON S D R III		$788,958		$834,345		$45,387
041-004	GILMAN CITY R IV		$462,624		$490,210		$27,586
041-005	RIDGEWAY R V		$475,703		$501,383		$25,680
042-111	HENRY CO R-1		$1,474,988		$1,561,611		$86,623
042-113	SHAWNEE R III		$137,791		$150,809		$13,018
042-117	CALHOUN R VIII		$756,507		$790,976		$34,469
042-118	LEESVILLE R IX	*	$267,530	*	$271,998		$4,468
042-119	DAVIS R XII	*	$45,373	*	$46,424		$1,051
042-121	MONTROSE R XIV		$234,840		$252,192		$17,352
042-124	CLINTON SCHOOL DISTRICT		$3,486,486		$3,746,283		$259,797
043-001	HICKORY CO R I		$2,353,109		$2,459,683